Annual Report 2008
Did the report help you?
Take survey (7 questions, 1 minute)

Reconciliation of non-US GAAP information

Explanation of Non-US GAAP measures

Koninklijke Philips Electronics N.V. (the 'Company') believes that an understanding of sales performance is enhanced when the effects of currency movements and acquisitions and divestments (changes in consolidation) are excluded. Accordingly, in addition to presenting ‘nominal growth’, ‘comparable growth’ is provided.

Comparable sales exclude the effects of currency movements and changes in consolidation. As indicated in the Accounting Policies, sales and income are translated from foreign currencies into the Company's reporting currency, the euro, at the exchange rate on transaction dates during the respective years. As a result of significant currency movements during the years presented, the effects of translating foreign currency sales amounts into euros had a material impact that has been excluded in arriving at the comparable sales in euros. Currency effects have been calculated by translating previous years’ foreign currency sales amounts into euros at the following year’s exchange rates in comparison with the sales in euros as historically reported. Years under review were characterized by a number of acquisitions and divestments, as a result of which activities were consolidated or deconsolidated. The effect of consolidation changes has also been excluded in arriving at the comparable sales. For the purpose of calculating comparable sales growth, when a previously consolidated entity is sold or contributed to a venture that is not consolidated by the Company, relevant sales are excluded from impacted prior-year periods. Similarly, when an entity is acquired, relevant sales are excluded from impacted periods.

The Company uses the term EBITA to evaluate the performance of the Philips Group and its operating divisions. Referencing EBITA will make the underlying performance of our businesses more transparent by factoring out the amortization of intangible assets, which arises when acquisitions are consolidated. EBITA represents income from continuing operations excluding results attributable to minority interest holders, results relating to equity-accounted investees, income taxes, financial income and expenses, amortization and impairment on intangible assets (excluding software), and write-off of in-process R&D.

The Company believes that an understanding of the Philips Group’s financial condition is enhanced by the disclosure of net operating capital (NOC), as this figure is used by Philips’ management to evaluate the capital efficiency of the Philips Group and its operating sectors. NOC is defined as: total assets excluding assets from discontinued operations less: (a) cash and cash equivalents, (b) deferred tax assets, (c) other (non)-current financial assets, (d) investments in equity-accounted investees, and after deduction of: (e) provisions excluding deferred tax liabilities, (f) accounts and notes payable, (g) accrued liabilities, (h) current/non-current liabilities, and (i) trading securities.

Net debt is defined as the sum of long- and short-term debt minus cash and cash equivalents. The net debt position as a percentage of the sum of total group equity (stockholders’ equity and minority interests) and net debt is presented to express the financial strength of the Company. This measure is widely used by investment analysts and is therefore included in the disclosure.

Cash flows before financing activities, being the sum total of net cash from operating activities and net cash from investing activities, and free cash flow, being net cash from operating activities minus net capital expenditures, are presented separately to facilitate the reader's understanding of the Company's funding requirements.

Sales growth composition per sector
in %
 
comparable growth
currency effects
consolidation changes
nominal growth
2008 versus 2007
 
 
 
 
Healthcare
5.6
(4.5)
14.1
15.2
Consumer Lifestyle
(8.5)
(2.7)
(5.2)
(16.4)
Lighting
2.6
(3.8)
17.8
16.6
Innovation & Emerging Businesses
(26.6)
(0.9)
(9.6)
(37.1)
Group Management & Services
(24.2)
(0.5)
(24.7)
Philips Group
(2.7)
(3.3)
4.5
(1.5)
 
 
 
 
 
2007 versus 2006
 
 
 
 
Healthcare
3.7
(5.2)
2.7
1.2
Consumer Lifestyle
3.8
(2.4)
0.3
1.7
Lighting
6.0
(3.1)
8.6
11.5
Innovation & Emerging Businesses
38.4
(3.1)
(96.5)
(61.2)
Group Management & Services
30.8
(2.3)
(10.5)
18.0
Philips Group
4.9
(3.3)
(1.2)
0.4
 
 
 
 
 
2006 versus 2005
 
 
 
 
Healthcare
8.2
(1.1)
2.0
9.1
Consumer Lifestyle
6.5
0.1
(2.7)
3.9
Lighting
8.3
(0.3)
6.5
14.5
Innovation & Emerging Businesses
(8.6)
(0.4)
(18.5)
(27.5)
Group Management & Services
14.1
(0.5)
8.9
22.5
Philips Group
6.4
(0.3)
(1.2)
4.9
 

Sales growth composition per market cluster
in %
 
comparable growth
currency effects
consolidation changes
nominal growth
2008 versus 2007
 
 
 
 
Western Europe
(7.1)
(1.5)
0.8
(7.8)
North America
(2.3)
(6.9)
15.4
6.2
Other mature
(8.7)
(3.2)
7.7
(4.2)
Total mature
(5.5)
(3.6)
6.9
(2.2)
Key emerging
7.2
(3.7)
0.7
4.2
Other emerging
(0.3)
(1.9)
(2.8)
(5.0)
Total emerging
3.8
(2.8)
(0.9)
0.1
Philips Group
(2.7)
(3.3)
4.5
(1.5)
 
 
 
 
 
2007 versus 2006
 
 
 
 
Western Europe
5.2
(0.2)
(1.0)
4.0
North America
(0.4)
(7.5)
2.0
(5.9)
Other mature
2.2
(4.8)
0.1
(2.5)
Total mature
2.8
(3.6)
0.4
(0.4)
Key emerging
7.6
(3.6)
(7.7)
(3.7)
Other emerging
13.7
(0.8)
(1.8)
11.1
Total emerging
10.2
(2.5)
(5.3)
2.4
Philips Group
4.9
(3.3)
(1.2)
0.4
 
 
 
 
 
2006 versus 2005
 
 
 
 
Western Europe
6.0
0.2
(3.1)
3.1
North America
5.9
(1.1)
1.1
5.9
Other mature
10.4
(4.5)
(2.0)
3.9
Total mature
6.3
(0.8)
(1.3)
4.2
Key emerging
2.7
0.7
(2.1)
1.3
Other emerging
12.6
0.1
1.7
14.4
Total emerging
6.5
0.5
(0.6)
6.4
Philips Group
6.4
(0.3)
(1.2)
4.9
 

Composition of net debt to group equity
 
2006
2007
2008
 
 
 
 
Long-term debt
3,006
1,212
3,441
Short-term debt
863
2,345
717
Total debt
3,869
3,557
4,158
Cash and cash equivalents
(5,886)
(8,769)
(3,620)
Net debt (cash)
(total debt less cash and cash equivalents)
(2,017)
(5,212)
538
 
 
 
 
Minority interests
40
42
46
Stockholders' equity
22,963
21,642
16,243
Group equity
23,003
21,684
16,289
 
 
 
 
Net debt and group equity
20,986
16,472
16,827
Net debt divided by net debt and group equity (in %)
(10)
(32)
3
Group equity divided by net debt and group equity (in %)
110
132
97
 

Composition of cash flows
 
 
2006
2007
2008
 
 
 
 
 
Cash flows from operating activities
 
330
1,519
1,495
Cash flows from investing activities
 
(2,802)
3,930
(3,101)
Cash flows before financing activities
 
(2,472)
5,449
(1,606)
 
 
 
 
 
Cash flows from operating activities
 
330
1,519
1,495
Net capital expenditures
 
(688)
(698)
(722)
Free cash flows
 
(358)
821
773
 

EBITA to Income from operations or EBIT
 
Philips Group
Healthcare
Consumer Lifestyle
Lighting
I&EB
GM&S
2008
 
 
 
 
 
 
EBITA
931
863
281
538
(226)
(525)
Amortization of intangibles (excl. software)
(365)
(220)
(16)
(129)
Write off of acquired in-process R&D
(15)
(5)
(10)
Impairment of goodwill
(234)
(234)
Income from operations (or EBIT)
317
638
265
165
(226)
(525)
 
 
 
 
 
 
 
2007
 
 
 
 
 
 
EBITA
2,054
862
848
722
(81)
(297)
Amortization of intangibles (excl. software)
(200)
(137)
(16)
(46)
(1)
Write off of acquired in-process R&D
(13)
(12)
(1)
Income from operations (or EBIT)
1,841
713
832
675
(82)
(297)
 
 
 
 
 
 
 
2006
 
 
 
 
 
 
EBITA
1,383
857
692
608
(75)
(699)
Amortization of intangibles (excl. software)
(152)
(111)
(9)
(31)
(1)
Write off of acquired in-process R&D
(33)
(33)
Income from operations (or EBIT)
1,198
713
683
577
(76)
(699)
 

Net operating capital to total assets
 
Philips Group
Healthcare
Consumer Lifestyle
Lighting
I&EB
GM&S
2008
 
 
 
 
 
 
Net operating capital (NOC)
14,867
8,830
728
5,648
153
(492)
Eliminate liabilities comprised in NOC:
 
 
 
 
 
 
- payables/liabilities 1)
- intercompany accounts
- provisions
8,624
2,804
2,086
30
311
2,428
77
286
1,230
37
224
229
(33)
26
2,651
(111)
1,957
Include assets not comprised in NOC:
 
 
 
 
 
 
- investments in equity-accounted investees
- other current financial assets
- other non-current financial assets
- deferred tax assets
- liquid assets
284
121
1,331
1,390
3,620
68
2
17
129
68
121
1,331
1,390
3,620
Total assets
33,041
11,325
3,521
7,156
504
10,535
 
 
 
 
 
 
 
2007
 
 
 
 
 
 
Net operating capital (NOC)
10,529
4,802
890
3,886
246
705
Eliminate liabilities comprised in NOC:
 
 
 
 
 
 
- payables/liabilities 2)
- intercompany accounts
- provisions
7,799
2,417
1,679
29
217
3,061
79
283
1,053
48
137
237
(18)
30
1,769
(138)
1,750
Include assets not comprised in NOC:
 
 
 
 
 
 
- investments in equity-accounted investees
- other non-current financial assets
- deferred tax assets
- liquid assets
1,886
3,183
1,370
8,769
52
9
111
1,714
3,183
1,370
8,769
 
35,953
6,779
4,313
5,133
606
19,122
Discontinued operations
333
 
 
 
 
 
Total assets
36,286
 
 
 
 
 
 
 
 
 
 
 
 
2006
 
 
 
 
 
 
Net operating capital (NOC)
8,473
4,699
910
2,527
128
209
Eliminate liabilities comprised in NOC:
 
 
 
 
 
 
- payables/ liabilities 3)
- intercompany accounts
- provisions
8,129
2,684
1,688
32
229
2,939
86
340
989
50
146
437
(28)
79
2,076
(140)
1,890
Include assets not comprised in NOC:
 
 
 
 
 
 
- investments in equity-accounted investees
- other non-current financial assets
- trading securities
- deferred tax assets
- liquid assets
2,974
8,055
192
1,627
5,886
47
9
7
170
2,741
8,055
192
1,627
5,886
 
38,020
6,695
4,284
3,719
786
22,536
Discontinued operations
431
 
 
 
 
 
Total assets
38,451
 
 
 
 
 
 
1) Provisions on balance sheet EUR 3,969 million, excluding deferred tax liabilities EUR 1,165 million
2) Provisions on balance sheet EUR 3,089 million, excluding deferred tax liabilities EUR 672 million
3) Provisions on balance sheet EUR 3,281 million, excluding deferred tax liabilities EUR 597 million
This is an interactive electronic version of the Philips Annual Report 2008 and also contains certain information in summarized form. The contents of this version are qualified in their entirety by reference to the printed version of the Philips Annual Report 2008. The printed version is available as a PDF file on this website. Information about: forward-looking statements, third-party market share data, fair value information, US GAAP basis of presentation, use of non-US GAAP information, statutory financial statements and management report, revision and reclassifications and analysis of 2007 compared to 2006.
250
253
debugging messages